$295,000
NAL Estimated Property Value11423 Milners Point Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Dishwasher
Exterior
Lot Size6,299 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1148730030022
Lot Number22
SubdivisionGreenfield Village
Land UseResidential
Legal DescriptionLT 22 BLK 3 GREENFIELD VILLAGE SEC 2
Census Tract550800
Assessed Land Value$35,910
Assessed Improvement Value$201,647
Assessment Year2025
About this property
Beautiful single family home near the Willowbrook area and minutes away from the Sam Houston Pkwy. Perfect location with Starbucks and groceries minutes away! Spacious 4 bedroom single family home.
Investor Tools
$295,000
Estimated Property Value
$1,228,047Estimated Mortgage Balance
$295,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,892
$237,557
2025
$35,910
$201,647
$237,557
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,892
$237,557
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lima One Capital Llc
Commercial
$1,244,400
No
First
Aug 29, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,228,047
N/A
0%
416%
$7,461/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$7,461/mo
$-5,011/mo
10.0%
