$662,000
NAL Estimated Property Value11427 Gowanhill Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Lot Size9,710 sqft
Building Information
Year Built2017
Garage Spaces3
Land Information
APN1001-45-001-0070-907
Lot Number7
SubdivisionAliana Sec 45
Land UseResidential
Legal DescriptionALIANA SEC 45, BLOCK 1, LOT 7
Census Tract672901
Assessed Land Value$91,455
Assessed Improvement Value$544,374
Assessment Year2025
About this property
Beautiful 5 bedroom, 4 full bath, 3 car garage, with striking Brick/Stone/Stucco elevation with view of the lake. Dining and Study hardwood floor & gorgeous ceilings! 2 bedrooms and 2 bathrooms downstairs. Luxurious Master Suite 2/dual sinks, corner tub and Huge walk in closet! Extensive pinwheel tile flooring. Exotic granite countertops & framed mirrors in all baths. Extended covered patio. Energy efficient w/16 See HVAC System. Be sure to click on and watch the virtual tour video!
Investor Tools
$662,000
Estimated Property Value
$289,179Estimated Mortgage Balance
$372,821Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,972 /month
Positive
Cash Flow Estimate:
$1,324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,450/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,095
$635,829
2025
$91,455
$544,374
$635,829
No
Tax History
Year
Tax Paid
Assessed Value
2025
$14,095
$635,829
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Conventional
$326,160
No
First
Jul 17, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,179
$374,821
56%
44%
$1,956/mo
