$228,000
NAL Estimated Property Value11431 Meadoway Drive, Houston, TX, 77089
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size6,721 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1116340000018
Lot Number18
SubdivisionWood Meadows
Land UseResidential
Legal DescriptionLT 18 BLK 3 WOOD MEADOWS SEC 2
Census Tract350400
Assessed Land Value$40,723
Assessed Improvement Value$178,917
Assessment Year2025
Investor Tools
$228,000
Estimated Property Value
$194,755Estimated Mortgage Balance
$33,245Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,624
$219,640
2025
$40,723
$178,917
$219,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,624
$219,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$209,000
No
First
Sep 23, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,755
$33,245
14%
85%
$1,254/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,254/mo
+$536/mo
9.4%
