$452,000
NAL Estimated Property Value1144 Garland Ave, Austin, TX, 78721
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Electric Water Heater
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size6,216 sqft
Building Information
Year Built1944
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02072003020000
Lot Number2
SubdivisionBrooksdale
Land UseResidential
Legal DescriptionLOT 2 BLK 4 BROOKSDALE
Census Tract002110
Assessed Land Value$228,948
Assessed Improvement Value$201,996
Assessment Year2025
About this property
Complete remodel updated amazingly and ready for move in! Beautiful touches throughout, including all new fixtures, tile, floors, paint, recessed lighting, new stainless appliances, cabinets, quartz counter tops, just too much to list! Every surfaced remodeled including 3 bedrooms and 3 full baths. Great location extremely close to downtown Austin! Come see it!
Investor Tools
$452,000
Estimated Property Value
$363,706Estimated Mortgage Balance
$89,689Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,015/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,914
$430,944
2025
$228,948
$201,996
$430,944
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,914
$430,944
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$399,800
No
First
Jun 10, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,706
$67,294
15%
80%
$2,398/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,398/mo
$-310/mo
5.5%
