$360,000
NAL Estimated Property Value11443 Elizabeth Brook Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,318 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2257-02-003-0030-901
Lot Number3
SubdivisionCanyon Village At Westheimer Lakes Sec 2
Land UseResidential
Legal DescriptionCANYON VILLAGE AT WESTHEIMER LAKES SEC 2, BLOCK 3, LOT 3
Census Tract673402
Assessed Land Value$42,874
Assessed Improvement Value$309,334
Assessment Year2025
About this property
Multiple offers received** Great floorplan in this 4 bedroom 2-story home! Airy entryway - Cozy front porch - Open kitchen to family room - Primary suite downstairs - Gameroom upstairs - Covered back patio and no back neighbors! Granite countertops in the kitchen.
Investor Tools
$360,000
Estimated Property Value
$251,823Estimated Mortgage Balance
$108,177Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
$957/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,866
$352,208
2025
$42,874
$309,334
$352,208
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,866
$352,208
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Fha
$276,287
Yes
First
Sep 28, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,823
$100,385
28%
70%
$1,657/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,614/mo
+$126/mo
9.1%
