$1,203,478
NAL Estimated Property Value11445 County Road 496, Princeton, TX, 75407
Off Market
Highlights
Interior
Exterior
Lot Size10.56 acres
Building Information
Year Built2022
Stories2
Land Information
APNR-6936-003-2100-1
Lot Number210
SubdivisionD Van Winkle Survey
Land UseResidential
Legal DescriptionABS A0936 D VAN WINKLE SURVEY, SHEET 3, TRACT 210, 10.5549 ACRES
Census Tract031101
Assessed Land Value$395,809
Assessed Improvement Value$807,669
Assessment Year2025
About this property
1.6 acres surveyed out of 12 acres located on the north side of CR 496.
Investor Tools
$1,203,478
Estimated Property Value
$606,352Estimated Mortgage Balance
$597,126Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,221 /month
Positive
Cash Flow Estimate:
$2,407 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,029/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,335
$1,203,478
2025
$395,809
$807,669
$1,203,478
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,335
$1,203,478
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank And Trust Co
Conventional
$622,000
No
First
Dec 17, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$606,352
$597,126
49%
50%
$3,730/mo
