Last 24 Hours
$185,000
NAL Estimated Property Value11447 Grand Pine Dr, Montgomery, TX, 77356
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,868 sqft
Land Information
APN5380-06-00800
Lot Number8-B
SubdivisionGrand Harbor 06
Land UseResidential
Legal DescriptionS538006 - GRAND HARBOR 06, BLOCK 1, LOT 8-B, ACRES 0.2495
Census Tract694303
Assessed Land Value$59,339
Assessment Year2025
About this property
Waterfront lot is ready for your dream home in the gated community of Grand Harbor! This gorgeous lot is just shy of 1/2 acre and has many trees for the perfect shaded yard. Grand Harbor amenities include manned-gated entry, community boat ramp, tennis courts, sand volley ball court, walking trail and community activities throughout the year. Located in the excellent Montgomery school district.
Investor Tools
$185,000
Estimated Property Value
$127,224Estimated Mortgage Balance
$57,776Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$813
$59,339
2025
$59,339
N/A
$59,339
No
Tax History
Year
Tax Paid
Assessed Value
2024
$813
$59,339
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas First Bank
Purchase Money Mortgage
$143,200
No
First
Aug 13, 2020
Aug 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,224
$56,776
30%
69%
$859/mo
12.4%