Last 24 Hours
$976,000
NAL Estimated Property Value1145 Sandalwood Dr, Fort Worth, TX, 76140
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size3,341 sqft
Land Information
APN39549-5-26B
Lot Number26B
SubdivisionSouth Oak Grove Estates Addn
Land UseResidential
Legal DescriptionSOUTH OAK GROVE ESTATES ADDN BLOCK 5 LOT 26B
Census Tract111203
Assessed Land Value$20,000
Assessment Year2025
About this property
37 lots available for an incredible development opportunity!! The development has already been platted, and city has given approval to begin (audio of city meeting giving approval is available upon request). Original developer had water and sewer taps installed and partial storm drains. All that is needed is the street infrastructure and new homes! Great location near I-35. Only minutes from Burleson, and 13 miles to downtown Fort Worth. Seller is willing to finance with 25% down. Please check electronic file for pertinent information pertaining to development requirements and details.
Investor Tools
$976,000
Estimated Property Value
$0Estimated Mortgage Balance
$976,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,856 /month
Positive
Cash Flow Estimate:
$1,952 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$92
$20,000
2025
$20,000
N/A
$20,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$92
$20,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$976,000
100%
0%
$0/mo
12.4%