Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$175,000

11450 Audelia Road 308, Dallas, TX, 75243

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,237 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$141.47 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Laminate

Exterior

Lot Size9.99 acres

Building Information

Year Built1980
Stories1
Roof Type106

Land Information

APN00000787232910000
Lot Number2
SubdivisionCambridge Condos Ph I-Iii
Land UseResidential
Legal DescriptionCAMBRIDGE CONDOS PH I-III BLK 8076 LT 2 BLDG J UNIT 308 CE 0.581702% INT202100379242 DD12172021 CO-DC 8076 000 00200 3008076
Census Tract018505
Assessed Land Value$30,350
Assessed Improvement Value$112,900
Assessment Year2025

About this property

Location, location, rare in this complex 3 bed, 2 bath condo with views of tennis courts and pool. Lots of natural light. Corner fireplace in the living room is great for cooler weather and cozy ambience. Covered balconies off the living room and master bedroom. Gated community with keypad entry. Elevators in the building's common area for easy access, but also has stairs for those who want burn extra calories. The following are included in the HOA fees; Sewer, Water and full use of facilities, maintenance structure, management fees.

Investor Tools

$107,837Estimated Mortgage Balance
$65,163Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month

Interested in this property?

Bernice Maez

Vivo Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$1,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,938
$143,250
2025
$30,350
$112,900
$143,250
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,938
$143,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$117,645
Yes
First
Dec 17, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,837
$65,163
37%
62%
$706/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,706/mo
+$266/mo
13.7%

City: Dallas