$129,000
11451 Beechnut St, Houston, TX, 77072
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size2,100 sqft
Building Information
Year Built1969
Garage Spaces1
Land Information
APN1010960000451
SubdivisionLeawood
Land UseResidential
Legal DescriptionTH 451 LEAWOOD COLONY T/H U/R LEAWOOD SEC 4
Census Tract453603
Assessed Land Value$21,010
Assessed Improvement Value$80,555
Assessment Year2025
About this property
Welcome to this charming 2-story townhome with many updates and fresh paint interior. 2 large bedrooms upstairs, each with a private full bathroom and spacious walk in closets. This unit features a carport for 2 cars, visitor/guest parking, good sized storage room with washer/dryer connections. Also private covered patio area for BBQs or relaxing with a cup of coffee. Many shops and restaurants nearby. Perfect location, near Beltway 8, Westpark Tollway, Highway 6, and 59. Ready for move in....Say yes to this address!
Investor Tools
$0Estimated Mortgage Balance
$154,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
$107/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,243
$101,565
2025
$21,010
$80,555
$101,565
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,243
$101,565
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$154,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$107/mo
+$1,200/mo
10.2%
