$409,000
NAL Estimated Property Value1146 Patterson St, Houston, TX, 77007
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood
Exterior
Lot Size2,152 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1248830010012
Lot Number12
SubdivisionCenter Street
Land UseResidential
Legal DescriptionLT 12 BLK 1 CENTER STREET PLAZA (ALLEN ST)
Census Tract510601
Assessed Land Value$204,250
Assessed Improvement Value$200,294
Assessment Year2025
About this property
Gorgeous, and move-in ready. rare 2 story, end unit townhome in a well maintained gated community located in the heart of Rice Military. This impeccably maintained home features many upgrades... quartz counters, family room custom built-ins gleaming hardwoods, light bright open floor plan with high ceilings, maple cabinets, quartz counters, upgraded stainless steel appliances and new interior paint throughout. No flooding ever and never lost power in the 2/21 winter storm. This home is a must see!
Investor Tools
$409,000
Estimated Property Value
$259,682Estimated Mortgage Balance
$149,318Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$647/month
$1,725/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,720
$404,544
2025
$204,250
$200,294
$404,544
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,720
$404,544
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$286,000
No
First
Jul 15, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,682
$152,318
36%
63%
$1,715/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,440/mo
$-860/mo
7.6%
