Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$113,500

11470 Audelia Road 256, Dallas, TX, 75243

On MarketInfo
Beds2 Beds
Baths2 Bath
Baths985 Sq Ft
price_per_sqft$115.23 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Electric Cooktop, Electric Oven

Exterior

Private PoolPrivate Pool
Lot Size9.99 acres

Building Information

Year Built1983
Stories1
Roof Type106

Land Information

APN00C08050000E00256
Lot Number2
SubdivisionCambridge Condos Ph I-Iii
Land UseResidential
Legal DescriptionCAMBRIDGE CONDOS PH I-III BLK 8076 LT 2 BLDG E UNIT 256 CE 0.463198% INT202400035307 DD02202024 CO-DC 8076 000 002 3008076
Census Tract018505
Assessed Land Value$24,180
Assessed Improvement Value$72,860
Assessment Year2025

About this property

Charming and move-in ready 2-bedroom, 1.5-bath condominium in prime North Dallas! This 985 sq ft second-floor unit offers a functional and inviting layout with updated flooring and fresh paint throughout. The spacious living area features a cozy gas fireplace—perfect for relaxing evenings—while the adjoining dining space flows seamlessly for everyday living or entertaining. The enclosed patio provides versatile bonus space ideal for a home office, sunroom, or additional lounge area. Both bedrooms are generously sized with great natural light, and the home includes convenient covered parking. Enjoy low-maintenance living with HOA coverage that includes access to community amenities such as a swimming pool and dog park. Zoned to highly regarded Richardson ISD and ideally located with quick access to I-635, this property is just minutes from major shopping, dining, and entertainment. Whether you're a first-time buyer, downsizing, or looking for a solid investment, this condo offers comfort, convenience, and value in a highly accessible location. QUALIFIED BUYERS may be eligible for lender-paid closing cost assistance through a participating lender. Incentive availability, loan approval, and program terms apply. Contact listing agent for additional details.

Investor Tools

$93,874Estimated Mortgage Balance
$30,126Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$744 /month
Positive
Cash Flow Estimate:
$248 /month

Interested in this property?

Alvin Reed

Local Pro Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
$658/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,313
$97,040
2025
$24,180
$72,860
$97,040
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,313
$97,040

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$97,850
No
First
Feb 20, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,874
$30,126
24%
76%
$587/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,245/mo
+$320/mo
15.1%

City: Dallas

11470 Audelia Road 256 | Property Details | No Agent List