$457,295
NAL Estimated Property Value11470 Autumn Ln, Cleveland, TX, 77328
$594,484 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Electric Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size2.50 acres
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5168-01-04150
Lot Number41-A
SubdivisionFostoria Woods
Land UseResidential
Legal DescriptionS516801 - FOSTORIA WOODS, LOT 41-A, ACRES 2.5
Census Tract692900
Assessed Land Value$125,000
Assessed Improvement Value$332,295
Assessment Year2025
About this property
Located in Splendora ISD this four bedroom home features two living areas, two fireplaces, above ground pool and sits on 2.5 partially wooded acres. The office has a private deck off the back. Several levels of decking, covered patio area and garage converted to a game room for entertaining. Home is located near the end of a cul-de-sac road. Easy access to hwy 59 and minutes from Grand Parkway.
Investor Tools
$457,295
Estimated Property Value
$255,340Estimated Mortgage Balance
$201,955Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$594,484
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,744 /month
Positive
Cash Flow Estimate:
$915 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$770/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,952
$457,295
2025
$125,000
$332,295
$457,295
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,952
$457,295
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$275,500
No
First
Jun 29, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,340
$201,955
44%
56%
$1,652/mo
