1view

Owner Contacts

$554,000

NAL Estimated Property Value

1148 Webberville RD 5, Austin, TX, 78721

Off Market

3 Beds

4 Bath

1,734 Sq Ft

Condos / Townhouses

$316.61 / sqft

Built in 2018

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating

Cooling

AppliancesBuilt-In Gas Oven, Built-In Gas Range, Built-In Refrigerator

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesPrivate Yard

Lot Size2,657 sqft

Building Information

Year Built2018

Stories3

Roof Type105

Garage Spaces1

Land Information

APN02091952060000

Lot Number5

SubdivisionNela East Condominiums

Land UseResidential

Legal DescriptionUNT 5 NELA EAST CONDOMINIUMS PLUS 10.0 % INT IN COM AREA

Census Tract002109

Assessed Land Value$119,572

Assessed Improvement Value$407,497

Assessment Year2025

About this property

Modern 10 unit new construction by Lone Ranger Capital. Located just off 12th St, Nela East combines the best of East Austin with easy access to Downtown and HWY 183 in the comfort of a private community. With three different layouts to choose from, close proximity to the neighborhood pool, and a short drive to plenty of Austin’s best restaurants, bars, and coffee shops, Nela East offers something for every lifestyle.The Tower floor plan is a three story home with a first floor bedroom or home office, second floor living area and kitchen, third floor bedrooms, two balconies, fenced in back yard, and a one car garage. Beautiful wood flooring throughout the entire home.

Investor Tools

$554,000

Estimated Property Value

$475,328Estimated Mortgage Balance

$78,672Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,324 /month

Positive

Cash Flow Estimate:

$1,108 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$986/month

$75/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,059

$527,069

2025

$119,572

$407,497

$527,069

Tax History

Year

Tax Paid

Assessed Value

2024

$9,059

$527,069

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

University Fcu

Conventional

$522,500

First

Aug 24, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$475,328

$78,672

14%

86%

$3,133/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,088/mo

$3,208/mo

$-1,120/mo

4.5%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area