Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$104,590

11490 Audelia Rd # B-322, Dallas, TX, 75243

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths730 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$150.62 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

Exterior

Private PoolPrivate Pool
Lot Size9.99 acres

Building Information

Year Built1980
Stories1
Roof Type106

Land Information

APN00000787231410000
Lot Number2
SubdivisionCambridge Condominium Ph I-Iii
Land UseResidential
Legal DescriptionCAMBRIDGE CONDOMINIUM PH I-III BLK 8076 LOT 2 BLDG B UNIT 322 CE .343284% INT202300066408 DD04052023 CO-DC 8076 000 002
Census Tract018505
Assessed Land Value$17,920
Assessed Improvement Value$86,670
Assessment Year2025

About this property

Professionally updated condo. Light and bright. Beautiful luxury plank flooring throughout the unit - no carpet. The kitchen is open to the living area and features gorgeous granite counters, stainless steel appliances, farm sink with new faucet, and painted cabinets. The bathroom features a brand new vanity with double sinks and custom light fixture, new toilet, new faucet. Spacious bedroom with large walk-in closet. The unit features a screened-in balcony with outside storage closet. Wonderful gated community, with additional keypad security for the building. Elevator access, so you can avoid the stairs. Community includes a swimming pool and tennis courts. Convenient location close to 635.

Investor Tools

Property Icon
$104,590
Estimated Property Value
$98,955Estimated Mortgage Balance
$11,239Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
$380/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,451
$104,590
2025
$17,920
$86,670
$104,590
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,451
$104,590

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$98,955
No
First
Apr 5, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,351
$11,239
10%
89%
$594/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$974/mo
+$352/mo
15.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11490 Audelia Rd # B-322 | Property Details | No Agent List