13view

Owner Contacts

$128,000

NAL Estimated Property Value

11490 Audelia Road 316, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

1,087 Sq Ft

$82.7 / sqft

Built in 1980

Property Lead Type:

BankruptcyPre-ForeclosureHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Disposal

FlooringCarpet

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size9.99 acres

Building Information

Year Built1980

Stories1

Roof Type106

Land Information

APN00000787231210000

Lot Number2

SubdivisionCambridge Condos Ph I-Iii

Land UseResidential

Legal DescriptionCAMBRIDGE CONDOS PH I-III BLK 8076 LT 2 BLDG A UNIT 316 CE .511164% INT201800171900 DD06222018 CO-DC 8076 000 002 3008076 000

Census Tract018505

Assessed Land Value$26,690

Assessed Improvement Value$101,310

Assessment Year2025

About this property

Welcome to this affordable priced condo in a gated community—a perfect choice for first-time buyers and savvy investors alike. Condo features split bedrooms each with own bath and a common living, dining and kitchen between the two. This is perfect for a roommate situation! Nice, gated complex with community pool, tennis courts, clubhouse, etc. CASH or CONVENTIONAL financing only; no FHA or VA. All information deemed reliable but subject to buyer and buyer’s agent verification.

Investor Tools

$128,000

Estimated Property Value

$46,581Estimated Mortgage Balance

$81,419Estimated Equity

63% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$768 /month

Positive

Cash Flow Estimate:

$256 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$66/month

$658/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$154

$128,000

2025

$26,690

$101,310

$128,000

Tax History

Year

Tax Paid

Assessed Value

2025

$154

$128,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$55,500

First

Jun 22, 2018

Jul 2048

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$46,581

$81,419

63%

36%

$333/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$991/mo

+$574/mo

14.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area