$133,840
NAL Estimated Property Value11490 Audelia Road 317, Dallas, TX, 75243
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesTrash Compactor, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCarpet, Wood
Exterior
Lot Size9.99 acres
Building Information
Year Built1980
Stories1
Roof Type106
Land Information
APN00000787231220000
Lot Number2
SubdivisionCambridge Condos Ph I-Iii
Land UseResidential
Legal DescriptionCAMBRIDGE CONDOS PH I-III BLK 8076 LT 2 BLDG A UNIT 317 CE .581702% INT202100142033 DD05102021 CO-DC 8076 000 00200 3008076
Census Tract018505
Assessed Land Value$30,350
Assessed Improvement Value$103,490
Assessment Year2025
About this property
Spacious 3 bedroom, 2 full bathroom 3rd floor unit in a gated community. Open concept floor plan with a brick fireplace. Split bedroom floor plan. Middle room makes for a great study or third bedroom. Move in ready!
Investor Tools
$133,840
Estimated Property Value
$0Estimated Mortgage Balance
$133,840Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$803 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
$503/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,956
$133,840
2025
$30,350
$103,490
$133,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,956
$133,840
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$133,840
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$503/mo
+$1,469/mo
17.7%
