$252,000
NAL Estimated Property Value115 Barry Ln, Lancaster, TX, 75146
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size10,711 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN36037500070110000
Lot Number11
SubdivisionHarvest Hill
Land UseResidential
Legal DescriptionHARVEST HILL 3 BLK G LOT 11 INT202300087241 DD04252023 CO-DC 0375000701100 4CN03750007
Census Tract016803
Assessed Land Value$60,000
Assessed Improvement Value$175,690
Assessment Year2025
About this property
Home has 3 bedrooms, 2 bathrooms, and features new updates throughout! Walk into a spacious living room, with new lighting fixtures, leading into the fully renovated and open kitchen equipped with all new appliances. All rooms are spacious. Both bathrooms have been completely renovated. Hardwood flooring throughout. Lot features a huge backyard.
Investor Tools
$252,000
Estimated Property Value
$233,786Estimated Mortgage Balance
$18,214Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,567
$235,690
2025
$60,000
$175,690
$235,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,567
$235,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$230,743
Yes
First
Apr 25, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,786
$18,214
7%
93%
$1,481/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,481/mo
+$491/mo
9.4%
