Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$41,540

NAL Estimated Property Value

115 Bella Vista Cir, Odessa, TX, 79765

$54,002 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,158 Sq Ft
price_per_sqft$261.24 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
AppliancesElectric Water Heater, Dryer Electric, Gas Cooktop, Self Cleaning Oven, Microwave, Dishwasher, Disposal
FlooringTile

Exterior

Lot Size10,367 sqft

Building Information

Garage Spaces3

Land Information

APNR000210043
Lot Number8
SubdivisionBella Vista Addition
Land UseVacant Residential 5.0 Acres Or Less Imprv
Legal DescriptionACRES: 0.238 BLK: 001 LOT: 008 ADDN: BELLA VISTA ADDITION
Census Tract010125
Assessed Land Value$41,540
Assessment Year2025

About this property

New Construction home by CH Home Designs. This home will feature 4 Bedrooms, 3 Full Baths, 3 Car Garage, tile flooring through out, high ceilings, plenty of natural light, Home Office & foam insulation. Still time to add some of your own selections in color and fixtures.

Investor Tools

Property Icon
$41,540
Estimated Property Value
$598,192Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$54,002
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$58/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$485
$41,540
2025
$41,540
N/A
$41,540
No

Tax History

Year
Tax Paid
Assessed Value
2024
$485
$41,540

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community National Bank
Open End Mortgage / Open End With Future Advance Clause
$605,250
No
First
Aug 25, 2025
Aug 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$598,192
N/A
0%
1440%
$3,629/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Odessa

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

115 Bella Vista Cir | Property Details | No Agent List