Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$41,540

NAL Estimated Property Value

115 Bella Vista Cir, Odessa, TX, 79765

$54,002 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,158 Sq Ft
price_per_sqft$261.24 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
AppliancesElectric Water Heater, Dryer Electric, Gas Cooktop, Self Cleaning Oven, Microwave, Dishwasher, Disposal
FlooringTile

Exterior

Lot Size10,367 sqft

Building Information

Garage Spaces3

Land Information

APNR000210043
Lot Number8
SubdivisionBella Vista Addition
Land UseVacant Residential 5.0 Acres Or Less Imprv
Legal DescriptionACRES: 0.238 BLK: 001 LOT: 008 ADDN: BELLA VISTA ADDITION
Census Tract010125
Assessed Land Value$41,540
Assessment Year2025

About this property

New Construction home by CH Home Designs. This home will feature 4 Bedrooms, 3 Full Baths, 3 Car Garage, tile flooring through out, high ceilings, plenty of natural light, Home Office & foam insulation. Still time to add some of your own selections in color and fixtures.

Investor Tools

Property Icon
$41,540
Estimated Property Value
$598,192Estimated Mortgage Balance
$41,540Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$54,002
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$58/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$485
$41,540
2025
$41,540
N/A
$41,540
No

Tax History

Year
Tax Paid
Assessed Value
2024
$485
$41,540

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community National Bank
Open End Mortgage / Open End With Future Advance Clause
$605,250
No
First
Aug 25, 2025
Aug 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$598,192
N/A
0%
1440%
$3,629/mo

City: Odessa

115 Bella Vista Cir | Property Details | No Agent List