$71,000
NAL Estimated Property Value115 Cactus COR, Horseshoe Bay, TX, 78657
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Land Information
APN40376
Lot NumberW35041
SubdivisionHorseshoe Bay West
Land UseResidential
Legal DescriptionHORSESHOE BAY WEST LT W35041
Census Tract970401
Assessed Land Value$40,000
Assessment Year2025
About this property
Beautiful secluded lot in Horseshoe Bay West. LEVEL lot, easy to build on, great large live oak trees and a wet weather stream runs along the back. Approximate lot corners are marked with ribbon, a new survey is recommended. With in a short golf cart ride to Applerock and Ramrock golf courses for resort members . CapRock Club house is under construction and available for resort member use as well.FEMA - Unknown Restrictions: Yes
Investor Tools
$71,000
Estimated Property Value
$0Estimated Mortgage Balance
$71,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$426 /month
Positive
Cash Flow Estimate:
$142 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$47/month
$676/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$214
$40,000
2025
$40,000
N/A
$40,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$214
$40,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$71,000
100%
0%
$0/mo
