Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$394,000

NAL Estimated Property Value

115 E Acapulco St # 11, SOUTH PADRE ISLAND, TX, 78597

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,381 Sq Ft
price_per_sqft$166.55 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Tile

Exterior

Lot Size1,790 sqft

Building Information

Year Built2006
Stories1
Roof Type114

Land Information

APN67-6463-0000-0110-00
SubdivisionSea Glass Condominium
Land UseResidential
Legal DescriptionUNT 11 SEA GLASS CONDOMINIUM (CONDO DEC VOL 13923 PG1 FILED 6-8-07)
Census Tract012305
Assessed Land Value$64,463
Assessed Improvement Value$267,541
Assessment Year2025

About this property

Beautiful 3BR/3BA Condo Unit sold fully furnished, top floor location. Features include: Kitchen stainless steel appliances, granite counter-tops, custom cabinets; Baths granite counter-tops, custom cabinets; Bedrooms carpet flooring; tile flooring through-out except for Bedrooms; ceiling fans; window treatments; security system. Condo Complex has pool, gated entry, assigned 2-car tandem parking.

Investor Tools

Property Icon
$394,000
Estimated Property Value
$147,483Estimated Mortgage Balance
$246,517Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,364 /month
Positive
Cash Flow Estimate:
$788 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,646
$332,004
2025
$64,463
$267,541
$332,004
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,646
$332,004

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$165,000
No
First
Oct 1, 2020
Nov 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,483
$246,517
62%
37%
$990/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,680/mo
$990/mo
+$690/mo
5.1%

City: SOUTH PADRE ISLAND

115 E Acapulco St # 11 | Property Details | No Agent List