Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$466,000

NAL Estimated Property Value

115 Forsythia Trl, Bastrop, TX, 78602

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,830 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.88 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
CoolingCooling

Exterior

Lot Size6,229 sqft

Building Information

Roof Type105
Garage Spaces2

Land Information

APNR8720809
Lot Number353
Land UseResidential
Legal DescriptionTHE COLONY MUD 1B, SECTION 2, BLOCK L, LOT 353, ACRES 0.1430
Census Tract950301
Assessed Land Value$106,019
Assessed Improvement Value$358,076
Assessment Year2025

About this property

Make yourself at home in this great floorplan, a spacious 2-story home with 4 bedrooms, 2.5 bathrooms, a study, a game room, a 2-car garage, and 2,814 sq. ft. of functional living space. Enter through the covered porch and smart front door, where a private study and powder bath sit just off the entry. The home features Pocono Smoke tile, designed to look like light, cool-toned oak with the durability of tile. The open-concept main living area includes a dining room, a naturally bright family room, and a well-equipped kitchen. The kitchen offers a sloped ceiling, oversized island, and upper and lower Maddie White cabinets with matte-black pulls. Enjoy Blanco Maple countertops with a terrazzo-style pattern, paired with a Flex White backsplash, perfect for displaying holiday treats and everyday cooking. The private owner’s suite is located just off the kitchen. The bedroom features high, sloped ceilings and backyard views, and opens through double doors to the upgraded deluxe owner’s bath, complete with an oversized walk-in closet, double vanities with matte-black faucets, and a private water closet. The Colony community is full of great amenities, Pools (including junior Olympic), playgrounds, splash pads, fitness centers, pickleball courts, disc golf, dog park, extensive trail system, and picnic areas.

Investor Tools

Property Icon
$466,000
Estimated Property Value
$394,706Estimated Mortgage Balance
$72,001Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,796 /month
Positive
Cash Flow Estimate:
$932 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$759/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$464,095
2025
$106,019
$358,076
$464,095
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$464,095

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
M/I Financial Llc
Fha
$423,576
Yes
First
Aug 31, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,706
$69,389
14%
85%
$2,540/mo

City: Bastrop

115 Forsythia Trl | Property Details | No Agent List