Last 24 Hours
$282,000
NAL Estimated Property Value115 Glade Shadow Dr, Euless, TX, 76039
Off Market
3 Beds
2 Bath
1,064 Sq Ft
$183.27 / sqft
Built in 1984Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size4,643 sqft
Building Information
Year Built1984
Stories1
Land Information
APN30283-4-19
Lot Number19
SubdivisionNorthgate Addition
Land UseResidential
Legal DescriptionNORTHGATE ADDITION BLOCK 4 LOT 19
Census Tract113519
Assessed Land Value$50,000
Assessed Improvement Value$217,860
Assessment Year2025
About this property
What a gem! Completely remodeled in 2014 with solid wood floors, travertine, paint, new cabinets throughout, granite, appliances, beverage cooler in kitchen, furnace, fixtures and hardware, fence, oversize back deck with complete coverage, storage area in backyard. So many updates in this home.
Investor Tools
$282,000
Estimated Property Value
$0Estimated Mortgage Balance
$282,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,521
$267,860
2025
$50,000
$217,860
$267,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,521
$267,860
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$282,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
N/A
+$2,450/mo
10.4%
12.4%