Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days74Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$649,000

115 Harbor Addition Dr, Livingston, TX, 77351

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,800 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$360.56 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringWood, Vinyl

Exterior

Exterior FeaturesOutdoor Kitchen, Boat Slip

Building Information

Year Built1978
Roof Type115
Garage Spaces2

Land Information

APNI0500017800
Lot Number17
SubdivisionIndian Hill Estates Section 2
Land UseResidential
Legal DescriptionINDIAN HILL ESTATES SECTION 2 BLK 2 LOT 17
Census Tract210205
Assessed Land Value$252,000
Assessed Improvement Value$333,070
Assessment Year2025

About this property

Waterfront living on Lake Livingston! This property offers the perfect blend of relaxation and recreation. Enjoy stunning west-facing views with beautiful sunsets right from your backyard. The home features a comfortable layout ideal for weekend getaways or full-time living. Step outside to your private boat slip for easy access to fishing, boating, and all the lake life has to offer. Whether you’re entertaining guests or unwinding after a long day, this home delivers peaceful waterfront living in a convenient location just minutes from town. Don’t miss your chance to own a piece of lakefront paradise!

Investor Tools

$363,419Estimated Mortgage Balance
$280,232Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,894 /month
Positive
Cash Flow Estimate:
$1,298 /month

Interested in this property?

Belinda Hyland

The Cox Company Real Estate Gr

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,838
$585,070
2025
$252,000
$333,070
$585,070
No

Tax History

Year
Tax Paid
Assessed Value
2022
$6,838
$585,070

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Conventional
$390,000
No
First
Sep 3, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,419
$221,651
37%
57%
$2,339/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Livingston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...