Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$649,000

115 Harbor Addition Dr, Livingston, TX, 77351

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,800 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$360.56 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringWood, Vinyl

Exterior

Exterior FeaturesOutdoor Kitchen, Boat Slip

Building Information

Year Built1978
Roof Type115
Garage Spaces2

Land Information

APNI0500017800
Lot Number17
SubdivisionIndian Hill Estates Section 2
Land UseResidential
Legal DescriptionINDIAN HILL ESTATES SECTION 2 BLK 2 LOT 17
Census Tract210205
Assessed Land Value$252,000
Assessed Improvement Value$333,070
Assessment Year2025

About this property

Waterfront living on Lake Livingston! This property offers the perfect blend of relaxation and recreation. Enjoy stunning west-facing views with beautiful sunsets right from your backyard. The home features a comfortable layout ideal for weekend getaways or full-time living. Step outside to your private boat slip for easy access to fishing, boating, and all the lake life has to offer. Whether you’re entertaining guests or unwinding after a long day, this home delivers peaceful waterfront living in a convenient location just minutes from town. Don’t miss your chance to own a piece of lakefront paradise!

Investor Tools

$363,419Estimated Mortgage Balance
$280,232Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,894 /month
Positive
Cash Flow Estimate:
$1,298 /month

Interested in this property?

Belinda Hyland

The Cox Company Real Estate Gr

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,838
$585,070
2025
$252,000
$333,070
$585,070
No

Tax History

Year
Tax Paid
Assessed Value
2022
$6,838
$585,070

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Conventional
$390,000
No
First
Sep 3, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,419
$221,651
37%
57%
$2,339/mo

City: Livingston

115 Harbor Addition Dr | Property Details | No Agent List