$270,000
NAL Estimated Property Value115 Hillcrest Street, Sanger, TX, 76266
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Double Oven
FlooringCarpet, Concrete
Exterior
Exterior FeaturesStorage
Lot Size11,439 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR58501
Lot Number8
SubdivisionHillcrest Sec 1
Land UseResidential
Legal DescriptionHILLCREST SEC 1 BLK F LOT 8
Census Tract020203
Assessed Land Value$64,120
Assessed Improvement Value$134,740
Assessment Year2025
About this property
Charming home in mature, highly sought after Hillcrest subdivision, 3-2-2, concrete floors, corner lot, nice covered back porch, fenced in backyard with storage building, 2 year old remote control gas fireplace, fairly new Rheem hot water heater, roof only 2 years old, gas cooktop, double oven, garage offers a nice size storage area. This house will go fast!!!
Investor Tools
$270,000
Estimated Property Value
$203,158Estimated Mortgage Balance
$66,842Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,176
$198,860
2025
$64,120
$134,740
$198,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,176
$198,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sovereign Lending Group Inc
Conventional
$220,000
No
First
Apr 15, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,158
$66,842
24%
75%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,320/mo
+$680/mo
8.9%
