$273,000
NAL Estimated Property Value115 Javelina Trl, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size5,968 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR109242
Lot Number22
SubdivisionHunters Crossing Section Four B
Land UseResidential
Legal DescriptionHUNTERS CROSSING SECTION FOUR B, BLOCK B, LOT 22, ACRES 0.137
Census Tract950302
Assessed Land Value$54,800
Assessed Improvement Value$209,477
Assessment Year2025
About this property
Ready for move in! Meticulously maintained home. Open living plan. Large kitchen with island. All appliances convey with acceptable offer. Fenced backyard, close to town.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$273,000
Estimated Property Value
$149,717Estimated Mortgage Balance
$123,283Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,501
$264,277
2025
$54,800
$209,477
$264,277
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,501
$264,277
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Unknown
$177,555
No
First
Aug 2, 2018
Sep 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,717
$121,283
44%
55%
$1,065/mo
