$474,900
115 Lahaina Dr, Odessa, TX, 79762
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Cooktop, Self Cleaning Oven, Microwave, Disposal, Plumbed For Ice Maker
FlooringTile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size7,261 sqft
Building Information
Year Built2006
Garage Spaces3
Land Information
APN10460.01120.00000
Lot Number3
SubdivisionFountains
Land UseResidential
Legal DescriptionFOUNTAINS BLOCK 6 LOT 3
Census Tract002503
Assessed Land Value$31,145
Assessed Improvement Value$351,921
Assessment Year2025
About this property
Come see this stunning home in the prestigious Fountains gated community! This beautiful home features an open floor plan that blends style & comfort. Highlights include elegant shutters, luxurious granite countertops, and a cozy gas fireplace. With 3 spacious bedrooms & 2 full baths, there is plenty of room for your family. The outdoor kitchen with stainless appliances is great for summer gatherings, while the turf yard offers low maintenance and greenery. Make this dream home yours!
Investor Tools
$191,053Estimated Mortgage Balance
$311,795Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,012 /month
Positive
Cash Flow Estimate:
$1,004 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,606
$383,066
2025
$31,145
$351,921
$383,066
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,606
$383,066
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$222,000
No
First
Apr 15, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,053
$304,947
61%
38%
$1,332/mo
