$123,553
NAL Estimated Property Value115 Lost Oak, Livingston, TX, 77351
$160,619 ARV
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Oven
FlooringCarpet, Laminate
Exterior
Lot Size8,276 sqft
Building Information
Year Built1983
Roof Type115
Garage Spaces3
Land Information
APNL0200013600
Lot Number1
SubdivisionLake Livingston Estates Section 2
Land UseResidential
Legal DescriptionLAKE LIVINGSTON ESTATES SECTION 2 BLK 2 LOT 1 SERIAL# PH051453A HUD# TEX0247881
Census Tract210204
Assessed Land Value$3,316
Assessed Improvement Value$120,237
Assessment Year2025
About this property
Waterview! Spectacular view of Lake Livingston from the front porch of this 1344 square foot manufactured home in Lake Livingston Estates #2. Located very close to subdivision boat launch. Home offers a detached garage w/new garage door, wood deck and open porch to enjoy the view. Home features pantry in utility room, nice sized walk-in closet in master, new carpet and low maintenance vinyl siding.
Investor Tools
$123,553
Estimated Property Value
$95,559Estimated Mortgage Balance
$27,994Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$160,619
Rent-to-Value Ratio: 0.72%
Rent Estimate
$741 /month
Positive
Cash Flow Estimate:
$247 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$98/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$562
$123,553
2025
$3,316
$120,237
$123,553
No
Tax History
Year
Tax Paid
Assessed Value
2022
$562
$123,553
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peoples State Bank
Purchase Money Mortgage
$108,000
No
First
Jun 15, 2020
Jun 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,559
$27,994
22%
77%
$648/mo
