$1,012,000
NAL Estimated Property Value115 Medalist St, Lakeway, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Disposal, Microwave, Trash Compactor
FlooringCarpet, Wood
Exterior
Exterior FeaturesSee Remarks
Lot Size20,604 sqft
Building Information
Year Built1997
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01437604140000
Lot Number1440
SubdivisionLakeway Sec 17
Land UseResidential
Legal DescriptionLOT 1440 LAKEWAY SEC 17
Census Tract033100
Assessed Land Value$256,322
Assessed Improvement Value$672,425
Assessment Year2025
About this property
NO HOA! LOW TAXES! Fabulous home inside and out! Home is on large lot with sparkling pool/spa and mature trees. Arbor, outdoor fire pit area and plenty of green space. Inside you have 4 bedrooms, an office and a bonus area. Chefs kitchen with double oven and oversized island. See-thru fireplace seperates the kitchen and large family room. Master Suite has his and hers closets, garden tub, separate shower and plenty of space for relaxing. 3 car garage! Exemplary Lake Travis Independent School District.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,012,000
Estimated Property Value
$274,571Estimated Mortgage Balance
$738,118Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,072 /month
Positive
Cash Flow Estimate:
$2,024 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,761
$889,968
2025
$256,322
$672,425
$928,747
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,761
$889,968
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carey Legett Ii
Unknown
$336,000
No
First
Jun 22, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,571
$697,429
71%
27%
$2,015/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$2,015/mo
+$1,315/mo
3.9%
