$884,310
NAL Estimated Property Value115 Perfection Ln, Llano, TX, 78643
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5.69 acres
Building Information
Year Built2021
Stories1
Roof Type112
Garage Spaces3
Land Information
APN54876
SubdivisionArrowhead Estates
Land UseResidential
Legal DescriptionARROWHEAD ESTATES TRACT 7 5.690 AC
Census Tract970300
Assessed Land Value$89,110
Assessed Improvement Value$795,200
Assessment Year2025
About this property
Majestic views in every direction of the hill country, granite outcroppings and the Llano River. The street name says it all. This spectacular property is one of the best properties on this street to build on. It has gentle topography -- which lowers the cost of building. There is 5.69 acres with 342 ft. of river front. Buy now. Build now or later. No restrictions on builder or timeframe.Restrictions: Yes
Investor Tools
$884,310
Estimated Property Value
$565,417Estimated Mortgage Balance
$318,893Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,306 /month
Positive
Cash Flow Estimate:
$1,769 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,769
$884,310
2025
$89,110
$795,200
$884,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,769
$884,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lrs Financial Network Inc
Conventional
$545,850
No
First
Jul 16, 2021
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$565,417
$318,893
36%
64%
$3,693/mo
