$359,389
NAL Estimated Property Value115 Poinciana Dr, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size29,251 sqft
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APN05-8160-0000-0070-00
Lot Number7
SubdivisionPoinciana Acres Subdivision
Land UseResidential
Legal DescriptionPOINCIANA ACRES SUBDIVISION LOT 7
Census Tract013002
Assessed Land Value$141,684
Assessed Improvement Value$217,705
Assessment Year2025
About this property
This is a well built three bedroom, two bath home in the heart of Brownsville. Homes features a living room / dining room with a nice size kitchen that opens into the dining area. Property sits on half an acre with a beautiful resaca view. Home is centrally located near shopping area, restaurants and easy access to the expressway.
Investor Tools
$359,389
Estimated Property Value
$108,520Estimated Mortgage Balance
$250,869Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,156 /month
Positive
Cash Flow Estimate:
$719 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$762/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,353
$359,389
2025
$141,684
$217,705
$359,389
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,353
$359,389
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guadalupe Cu
Unknown
$125,000
No
First
Aug 21, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,520
$250,869
69%
30%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$750/mo
+$406/mo
3.9%
