$459,000
NAL Estimated Property Value115 Private Road 6352, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size2.36 acres
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR135041
Lot Number8
SubdivisionOaks Of Trinity, Sec 1
Land UseResidential
Legal DescriptionOAKS OF TRINITY, SEC 1, BLOCK 3, LOT 8, ACRES 2.36
Census Tract700802
Assessed Land Value$131,770
Assessed Improvement Value$288,330
Assessment Year2025
About this property
Wow! Come view this beautiful home on 2+ acres in a Gated Community! Home is located on a cul-de-sac and wooded for your privacy. Home offers lush landscaping, Huge covered patio, Extra Parking for a boat or Rv. Open kitchen feel to the living room. Huge master bedroom and bath! Don't miss this country home!
Investor Tools
$459,000
Estimated Property Value
$241,330Estimated Mortgage Balance
$217,670Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$645/month
$754/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,447
$420,100
2025
$131,770
$288,330
$420,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,447
$420,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$274,455
No
First
Mar 26, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,330
$209,670
46%
53%
$1,646/mo
