$59,999
115 Road 5255, Cleveland, TX, 77327
On Market
Highlights
Interior
Exterior
Lot Size18,731 sqft
Land Information
APNR236542
Lot Number3868
SubdivisionSanta Fe, Sec 2
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 2, BLOCK 32, LOT 3868, ACRES 0.4300
Census Tract700302
Assessed Land Value$61,170
Assessment Year2025
About this property
Large lot ready for a new owner to build their dream home!
Investor Tools
$37,945Estimated Mortgage Balance
$23,225Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$367 /month
Positive
Cash Flow Estimate:
$122 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,128
$61,170
2025
$61,170
N/A
$61,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,128
$61,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$43,520
No
First
Nov 22, 2019
Dec 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,945
$23,225
37%
62%
$261/mo
