Last 24 Hours
$962,000
NAL Estimated Property Value115 S Gary 6 total doors, Monahans, TX, 79756
Off Market
— Beds
— Bath
6,000 Sq Ft
Apartment
$191.67 / sqft
Built in 2024Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,202 sqft
Land Information
APN5629
Land UseMulti-Family Duplex
Legal DescriptionLOT E/85' OF 11 THRU 14 BLK 69 EASTSIDE
Census Tract950200
Assessed Land Value$2,200
Assessed Improvement Value$559,850
Assessment Year2025
About this property
Business opportunity for the Monahans area. Newer constructed apartments. 6 Doors. Each unit has 2 bedrooms, 1.5 bath, central heat and air, washer & dryer hookups, apprx. 1000sqft, electric range and fridge
Investor Tools
$962,000
Estimated Property Value
$0Estimated Mortgage Balance
$962,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,900 /month
Positive
Cash Flow Estimate:
$2,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,355/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,448
$562,050
2025
$2,200
$559,850
$562,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,448
$562,050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$962,000
100%
0%
$0/mo
12.4%