$321,707
NAL Estimated Property Value115 Santa Fe Trl, Justin, TX, 76247
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size6,752 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR233254
Lot Number18
SubdivisionReatta Ridge Addn
Land UseResidential
Legal DescriptionREATTA RIDGE ADDN BLK O LOT 18
Census Tract020319
Assessed Land Value$89,438
Assessed Improvement Value$232,269
Assessment Year2025
About this property
This is the one! Impeccably updated 4 bedroom, two bath home with stunning wood-look floors, quarts counters, new cabinets, new everything! Spa-like bathrooms! Residents enjoy access to a relaxing community pool in this charming community. No expense was spared in transforming this home into the stylish gem it has become. Conveniently located near the Texas Motor Speedway, Northlake and other prime amenities, this newly updated house will make the most wonderful home.
Investor Tools
$321,707
Estimated Property Value
$256,790Estimated Mortgage Balance
$64,917Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$38/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,026
$321,707
2025
$89,438
$232,269
$321,707
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,026
$321,707
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$260,000
No
First
May 20, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,790
$64,917
20%
80%
$1,554/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$1,592/mo
+$798/mo
8.9%
