$135,000
115 Which Way, Pharr, TX, 78577
On Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1997
Stories1
Roof Type112
Land Information
APNC4700-00-023-0001-00
Lot Number1
SubdivisionCitrus Bay - Spa
Land UseResidential
Legal DescriptionCITRUS BAY UNIT NO. 2 LOT 1 BLK 23
Census Tract021705
Assessed Land Value$48,708
Assessed Improvement Value$27,478
Assessment Year2025
About this property
Vacant and move-in ready! This newly remodeled home sits on a corner lot and features a nice-sized fenced yard with mature trees, offering plenty of outdoor space and privacy. Fresh updates throughout make this home ready for its new owner. OWNER FINANCING AVAILABLE! Contact the listing agent for additional details and financing terms.
Investor Tools
$123,269Estimated Mortgage Balance
$15,787Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,371
$61,342
2025
$48,708
$27,478
$76,186
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,371
$61,342
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Marcela M Perez Etux
Seller Carryback / Seller Financing / Seller Take-Back
$130,000
No
First
Jun 9, 2023
Jun 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,269
$24,731
16%
89%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$780/mo
+$400/mo
10.3%
