$226,000
NAL Estimated Property Value1150 Oakland Dr, Bonham, TX, 75418
$293,800 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringCarpet
Exterior
Lot Size2 acres
Building Information
Year Built2007
Land Information
APN128000
Land UseResidential
Legal DescriptionA0180 M CALDWELL, ACRES 2.0, LABEL# PFS1002029
Census Tract950800
Assessed Land Value$94,600
Assessed Improvement Value$12,060
Assessment Year2025
About this property
Looking for a 4 bedroom 2 bath home, located outside of the city limits but also a short drive back to town. Check out this place, located just north of Lake Bonham you can see the lake from the front yard, and the property is not located in the 99-year lease land. Home is a 2007 model and was just recently updated, on a corner lot of Oakland dr. and FM 273, this is one you do not want to miss out on, come take a look at it
Investor Tools
$226,000
Estimated Property Value
$69,787Estimated Mortgage Balance
$156,213Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$293,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,488
$106,660
2025
$94,600
$12,060
$106,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,488
$106,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
21st Mortgage Corp
Purchase Money Mortgage
$79,036
No
First
May 11, 2020
May 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,787
$156,213
69%
31%
$474/mo
