$404,360
NAL Estimated Property Value1150 Old Reno Road, TX, 76082
Off Market
Highlights
Interior
Exterior
Lot Size13.55 acres
Land Information
APN22658-002-000-50
Land UseAgriculture / Farming
Legal DescriptionACRES: 13.550 ABST: 2658 SURV: C F THETFORD
Census Tract140412
Assessed Land Value$404,360
Assessment Year2025
About this property
Beautiful ranch property with road frontage. 13.55 acres completely fenced with trees and pond.
Investor Tools
$404,360
Estimated Property Value
$209,021Estimated Mortgage Balance
$195,339Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,426 /month
Positive
Cash Flow Estimate:
$809 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$404,360
2025
$404,360
N/A
$404,360
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$404,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star Ag Credit
Open End Mortgage / Open End With Future Advance Clause
$232,000
No
First
Mar 19, 2021
Apr 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,021
$195,339
48%
52%
$1,391/mo
