$295,000
NAL Estimated Property Value1150 Pebblebrook Drive, Lewisville, TX, 75067
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Laminate
Exterior
Lot Size7,497 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR92350
Lot Number35
SubdivisionLakeland Terrace 2
Land UseResidential
Legal DescriptionLAKELAND TERRACE 2 BLK P LOT 35
Census Tract021745
Assessed Land Value$60,000
Assessed Improvement Value$188,931
Assessment Year2025
Investor Tools
$295,000
Estimated Property Value
$157,182Estimated Mortgage Balance
$137,818Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,804
$248,931
2025
$60,000
$188,931
$248,931
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,804
$248,931
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$175,500
No
First
Dec 14, 2020
Jan 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,182
$137,818
46%
53%
$1,053/mo
