$267,000
NAL Estimated Property Value11500 Monopoly Ln, Odessa, TX, 79763
Off Market
Highlights
Interior
Exterior
Lot Size1.10 acres
Building Information
Year Built2018
Garage Spaces4
Land Information
APN16702.00021.00000
Lot Number12
SubdivisionKnox Industrial
Land UseResidential
Legal DescriptionKNOX INDUSTRIAL BLOCK 1 LOT 12
Census Tract002801
Assessed Land Value$38,333
Assessed Improvement Value$19,241
Assessment Year2025
About this property
Rare opportunity to own 1.1 acres on a corner lot in West Odessa with utilities already in place, including water, septic, and an electric pole. The property features an unfinished storage building and a caliche pad, making it move-in ready for a mobile home. With easy access to Interstate 20 and no restrictions, this land offers flexibility for personal use or future development. Whether you're looking to set up right away or invest for later, this property checks all the boxes.
Investor Tools
$267,000
Estimated Property Value
$0Estimated Mortgage Balance
$267,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,429
$57,574
2025
$38,333
$19,241
$57,574
Yes (2019)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,429
$57,574
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$222,000
100%
0%
$0/mo
