$349,000
NAL Estimated Property Value11502 Endicott Ln, Houston, TX, 77035
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,982 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN0860130000006
Lot Number6
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 6 BLK 55 WESTBURY SEC 3
Census Tract420600
Assessed Land Value$106,974
Assessed Improvement Value$205,007
Assessment Year2025
About this property
Nestled in the sought-after Westbury neighborhood, this fully renovated home boasts 3 bedrooms, 2 bathrooms, and 1828 square feet of living space. Built in 1958, the property features Natural hard wood floors, stainless steel appliances, and a fully fenced backyard with room for a pool. Enjoy the convenience of an automatic driveway gate and detached two-car garage. With a prime location near major city attractions, including Texas Medical Center and NRG Stadium, this residence offers the ideal blend of comfort and accessibility.
Investor Tools
$349,000
Estimated Property Value
$330,058Estimated Mortgage Balance
$18,942Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,799
$311,981
2025
$106,974
$205,007
$311,981
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,799
$311,981
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$357,420
Yes
First
Apr 7, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,058
$11,942
3%
95%
$2,143/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,143/mo
$-421/mo
5.9%
