$299,000
NAL Estimated Property Value11503 Dunlap St, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,999 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN0935680000007
Lot Number7
SubdivisionParkwest
Land UseResidential
Legal DescriptionLT 7 BLK 85 PARKWEST SEC 3
Census Tract422404
Assessed Land Value$121,800
Assessed Improvement Value$131,331
Assessment Year2025
About this property
Beautiful 3br/2ba home located in Parkwest, minutes from the Galleria, Med Ctr, and Dowtown. A Cozy kitchen with a gas cooktop and double ovens is a chef's delight. Expansive family room w/Gaslog fireplace. Generously portioned formal living room adjacent to formal dining room. Spacious primary bedroom. Charming enclosed patio with cedar wood lining and ceiling fans to keep you cool on hot summer days. Utility room in house.
Investor Tools
$299,000
Estimated Property Value
$239,360Estimated Mortgage Balance
$59,640Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,421
$253,131
2025
$121,800
$131,331
$253,131
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,421
$253,131
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$264,127
Yes
First
Jun 2, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,360
$81,640
25%
80%
$1,584/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,584/mo
+$138/mo
6.9%
