$383,100
NAL Estimated Property Value11503 Nancy Dr, El Paso, TX, 79927
$397,000 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size8,161 sqft
Building Information
Year Built2023
Land Information
APNP208-002-0010-3800
Lot Number38
SubdivisionPanorama Village #1
Land UseResidential
Legal Description1 PANORAMA VILLAGE #2 LOT 38 (8161.12 SQ FT)
Census Tract010347
Assessed Land Value$23,667
Assessed Improvement Value$359,433
Assessment Year2025
About this property
New but incomplete apartments! Multi Family Property! Don't Miss this investment opportunity!!!! 8 apartment units 720 sq ft each with 2 bedrooms and 1 bathroom. New but incomplete for you to put them your own touches. Conveniently located minutes away from I-10 & Horizon.
Investor Tools
$383,100
Estimated Property Value
$438,368Estimated Mortgage Balance
$383,100Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$397,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,568
$383,100
2025
$23,667
$359,433
$383,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,568
$383,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raiz Fcu
Unknown
$439,000
No
First
Apr 1, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$438,368
N/A
0%
114%
$2,633/mo
