Last 24 Hours
$3,410,000
11504 N Dowling Road, College Station, TX, 77845
On Market
Commercial
— Beds
— Bath
1,200 Sq FtHighlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size60.62 acres
Building Information
Year Built1950
Stories1
Land Information
APN024800-0002-0000
SubdivisionThomas Yates A-248
Land UseVacant Land
Legal DescriptionA024800, THOMAS YATES A-248, TRACT 2, 60.6177 ACRES
Census Tract002021
Assessed Land Value$8,971
Assessed Improvement Value$3,906
Assessment Year2025
About this property
College Station Independent School District • Minutes Away from Texas A&M University & Kyle Field • Surrounded by established residential & commercial developments • Convenient Access to Dining & Shopping at Jones Crossing and a Multitude of Other Retail Outlets • Located in Central College Station Area, a Few Short Miles to Easterwood Airport • Perimeter Fencing • Paved Road Frontage • 6+ Acre Lake with Multiple Tanks • Water and Electric On-Site • 18" and 8" Water Line along North Dowling Road • 3-Phase Electric Available • Located in College Station ETJ
Investor Tools
$0Estimated Mortgage Balance
$12,877Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$20,460 /month
Positive
Cash Flow Estimate:
$6,820 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$22/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$195
$12,877
2025
$8,971
$3,906
$1,085,932
No
Tax History
Year
Tax Paid
Assessed Value
2024
$195
$12,877
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$12,877
100%
0%
$0/mo
12.4%