$777,210
NAL Estimated Property Value11505 Champion Dr, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Cooktop, Double Oven, Dishwasher, Electric Cooktop, Exhaust Fan, Electric Water Heater, Disposal, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size11,539 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN01681106050000
Lot Number1
SubdivisionBalcones Village Sec 10
Land UseResidential
Legal DescriptionLOT 1 BLK L BALCONES VILLAGE SEC 10
Census Tract033700
Assessed Land Value$400,000
Assessed Improvement Value$377,210
Assessment Year2025
About this property
Beautifully updated 4 bed 2 bath home with open concept living, Chef's kitchen, 100% hard surface flooring, new roof and private, covered backyard deck in coveted Balcones Village. Enjoy the large lot with great schools, walkable to Balcones Country Club and minutes from DOMAIN area conveniences.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$777,210
Estimated Property Value
$437,241Estimated Mortgage Balance
$340,861Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,663 /month
Positive
Cash Flow Estimate:
$1,554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,369/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,545
$777,210
2025
$400,000
$377,210
$777,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,545
$777,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$492,150
No
First
Jul 17, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$437,241
$339,969
43%
56%
$2,951/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,976/mo
$-256/mo
4.2%
