$196,000
NAL Estimated Property Value11507 Dovedale Ct, Houston, TX, 77067
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1078210000012
Lot Number12
SubdivisionRushwood
Land UseResidential
Legal DescriptionLT 12 BLK 10 RUSHWOOD SEC 3
Census Tract550601
Assessed Land Value$34,267
Assessed Improvement Value$152,652
Assessment Year2025
About this property
Charmin home, great neighborhood. Nice size closets. Great drive up appeal.
Investor Tools
$196,000
Estimated Property Value
$179,149Estimated Mortgage Balance
$16,851Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,271 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,444
$186,919
2025
$34,267
$152,652
$186,919
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,444
$186,919
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greater Texas Fcu
Conventional
$194,000
No
First
Apr 8, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,149
$30,851
14%
91%
$1,164/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,614/mo
+$108/mo
10.5%
