$446,589
NAL Estimated Property Value11509 River Plantation Dr, Austin, TX, 78747
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size8,381 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04450511310000
Lot Number15
SubdivisionLegends Way Sec 5
Land UseResidential
Legal DescriptionLOT 15 BLK G LEGENDS WAY SEC 5
Census Tract002445
Assessed Land Value$64,902
Assessed Improvement Value$381,687
Assessment Year2025
About this property
Sprinkler Sys:Yes
Investor Tools
$446,589
Estimated Property Value
$285,011Estimated Mortgage Balance
$161,578Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,680 /month
Positive
Cash Flow Estimate:
$893 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$824/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,651
$446,589
2025
$64,902
$381,687
$446,589
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,651
$446,589
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$313,296
Yes
First
Aug 20, 2021
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,011
$164,989
36%
64%
$1,879/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$2,023/mo
+$767/mo
7.5%
