$234,000
NAL Estimated Property Value11511 Kirkvalley Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,148 sqft
Building Information
Year Built1969
Stories1
Garage Spaces1
Land Information
APN1010620000034
Lot Number34
SubdivisionKirkwood
Land UseResidential
Legal DescriptionLT 34 BLK 8 KIRKWOOD SEC 3
Census Tract334003
Assessed Land Value$41,010
Assessed Improvement Value$166,249
Assessment Year2025
About this property
Three bedroom 2 bath home in excellent location. Large living area with beautiful fireplace. No flooding.
Investor Tools
$234,000
Estimated Property Value
$111,057Estimated Mortgage Balance
$122,943Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,640
$207,259
2025
$41,010
$166,249
$207,259
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,640
$207,259
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stearns Lending Llc
Conventional
$124,000
No
First
Dec 10, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,057
$132,943
54%
47%
$744/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$744/mo
+$1,046/mo
9.2%
