$451,179
NAL Estimated Property Value11512 Tin Cup DR 201, Austin, TX, 78750
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Exhaust Fan, Disposal
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size8,124 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN01701504350000
Lot Number201
SubdivisionSpicewood Village Condominium Amended
Land UseResidential
Legal DescriptionUNT 201 BLD 4-A SPICEWOOD VILLAGE CONDOMINIUM AMENDED PLUS 2.5 % INT IN COM AREA
Census Tract033700
Assessed Land Value$48,744
Assessed Improvement Value$402,584
Assessment Year2025
About this property
Fully updated condo in a well maintained, highly sought-after community. New floors, paint, updated kitchen and bathrooms. Living area with a fireplace and formal dining area. Breakfast area off the kitchen for casual dining. Private patio overlooking a greenbelt with lots of trees and shade. Huge master bedroom with a sitting area. Huge utility room with work area. Community pool.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$451,179
Estimated Property Value
$219,718Estimated Mortgage Balance
$231,461Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,707 /month
Positive
Cash Flow Estimate:
$902 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,232
$451,179
2025
$48,744
$402,584
$451,328
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,232
$451,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexbank Ssb
Conventional
$252,000
No
First
Nov 22, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,718
$231,461
51%
49%
$1,511/mo
