Last 24 Hours
$442,630
NAL Estimated Property Value11513 Aquilla Drive, Frisco, TX, 75036
Off Market
4 Beds
2 Bath
1,852 Sq Ft
Single Family Residence
$212.74 / sqft
Built in 2016Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size5,510 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR660116
Lot Number36
SubdivisionThe Shores At Hidden Cove Phase Fifteen
Land UseResidential
Legal DescriptionTHE SHORES AT HIDDEN COVE PHASE FIFTEEN BLK U LOT 36
Census Tract021537
Assessed Land Value$101,935
Assessed Improvement Value$340,695
Assessment Year2025
About this property
MULTIPLE OFFERS. DEADLINE 8.24 at 6PM. Nestled in a GATED COMMUNITY, with RESORT-STYLE amenities. With a long list of upgrades, this home is IMPRESSIVE. Wood floors underfoot and tall ceilings overhead create a WARM & INVITING feel. Explore the LUXURIOUS attention to detail on show throughout. The kitchen is SLEEK and ELEGANT complete with bar top, granite counters, Stainless Steel appliances, and MODERN cabinetry. There is a sense of GRANDEUR and LUX throughout the home including the ROYALTY-LIKE Master Suite complete with a walk-in closest, soaking tub, walk-in shower, and double vanity. Tranquil setting and adventurous perks, the community boasts 2 amenity centers with outdoor pools, a park, a playground...
Investor Tools
$442,630
Estimated Property Value
$357,979Estimated Mortgage Balance
$84,651Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,656 /month
Positive
Cash Flow Estimate:
$885 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
$160/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,348
$442,630
2025
$101,935
$340,695
$442,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,348
$442,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Fha
$392,755
Yes
First
Sep 22, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,979
$84,651
19%
81%
$2,355/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$2,515/mo
+$185/mo
7.3%
12.4%